HouseHack

Invest

Properties

Financial Overview

Available Cash

$5,946,759

Estimated Property Values¹

$60,041,000

HouseHack Valuation²

~$92,382,863 to ~$131,975,518

These values are internal estimates as of February 27, 2025.
In August 2024, we hired an independent, broker-dealer firm that determined the company's value at that time to be approximately 1.4x - 2x book value. This valuation may change over time.
Detailed Financial Summary

These values are internal estimates as of February 27, 2025.
In August 2024, we hired an independent, broker-dealer firm that determined the company's value at that time to be approximately 1.4x - 2x book value. This valuation may change over time.
Detailed Financial Summary

Acquisition 1: Single

Purchase Price:

$507,000

Renovation:

$81,413

Estimated Market Value:

$760,000

Wedge:

$171,587

Acquisition 2: Single

Purchase Price:

$475,000

Renovation:

$66,709

Estimated Market Value:

$625,000

Wedge:

$83,291

Acquisition 3: Single

Purchase Price:

$452,000

Renovation:

$63,023

Estimated Market Value:

$600,000

Wedge:

$84,977

Acquisition 4: Single

Purchase Price:

$515,000

Renovation:

$80,309

Estimated Market Value:

$686,000

Wedge:

$90,691

Acquisition 5: Single

Purchase Price:

$605,000

Renovation:

$55,902

Estimated Market Value:

$800,000

Wedge:

$139,098

Acquisition 6: Single

Purchase Price:

$512,000

Renovation:

$69,150

Estimated Market Value:

$675,000

Wedge:

$93,850

Acquisition 7: Single

Purchase Price:

$1,000,000

Renovation:

$77,881

Estimated Market Value:

$1,320,000

Wedge:

$242,119

Acquisition 8: Single

Purchase Price:

$684,000

Renovation:

$46,337

Estimated Market Value:

$865,000

Wedge:

$134,663

Acquisition 9: Single

Purchase Price:

$681,000

Renovation:

$51,617

Estimated Market Value:

$900,000

Wedge:

$167,383

Acquisition 10: Single

Purchase Price:

$936,000

Renovation:

$61,383

Estimated Market Value:

$1,250,000

Wedge:

$252,617

Acquisition 11: Single

Purchase Price:

$537,995

Renovation:

$164,684

Estimated Market Value:

$735,000

Wedge:

$32,321

Acquisition 12: Single

Purchase Price:

$608,400

Renovation:

$121,004

Estimated Market Value:

$800,000

Wedge:

$70,596

Acquisition 13: Multifamily 28 Units

Purchase Price:

$15,700,000

Renovation:

Estimated Market Value:

$17,900,000

Wedge:

$2,200,000

Acquisition 14: Condo Unit

Purchase Price:

$320,000

Renovation:

$1,836

Estimated Market Value:

$400,000

Wedge:

$78,164

Acquisition 15: Single

Purchase Price:

$550,000

Renovation:

$94,440

Estimated Market Value:

$805,000

Wedge:

$160,560

Acquisition 16: Multifamily 8 Units

Purchase Price:

$2,487,000

Renovation:

$37,891

Estimated Market Value:

$2,955,000

Wedge:

$430,109

Acquisition 17: Single

Purchase Price:

$681,000

Renovation:

$68,833

Estimated Market Value:

$865,000

Wedge:

$115,167

Purchase Price:

$1,604,677

Renovation:

Estimated Market Value:

$1,850,000

Wedge:

$245,323

ADU CONSTRUCTION: Adding 8 Units to Existing Multifamily

Estimated Build Cost:

$1,550,000

Estimated Market Value:

$2,955,000

Wedge:

$1,405,000

ADU CONSTRUCTION: Adding on 4 units to an existing multifamily

Estimated Build Cost:

$705,500

Estimated Market Value:

$1,850,000

Wedge:

$1,144,500

Land Development Project Near New Ski Village

Acquisition Cost (raw land):

$4,858,378

Estimated Market Value (as land):

$6,000,000

Wedge:

$1,141,622

Real Estate Portfolio

Total Real Estate Purchased:

$45,350,153

Renovation Costs:

$1,747,035

Estimated Development Costs:

$2,255,500

All-In Costs:

$49,352,688

Estimated Total Wedge¹:

$10,688,312

Estimated Total Market Value¹:

$60,041,000

Available Cash:

$5,946,759

HouseHack Book Value¹:

~$65,987,759

HouseHack Value with Multiple²:

~$92,382,863 to ~$131,975,518

These values are internal estimates as of February 27, 2025.
In August 2024, we hired an independent, broker-dealer firm that determined the company's value at that time to be approximately 1.4x - 2x book value. This valuation may change over time.

These values are internal estimates as of February 27, 2025.
In August 2024, we hired an independent, broker-dealer firm that determined the company's value at that time to be approximately 1.4x - 2x book value. This valuation may change over time.

Disclosures

Private securities offerings are not registered with the SEC and are considered highly speculative. These securities are neither approved nor disapproved by the SEC or any other federal or state agency, nor has any regulatory agency endorsed the accuracy or adequacy of these investment opportunities or any offer or solicitation made to buy or sell the securities. An investment in private securities is speculative, involves a high degree of risk and may result in the loss of your entire capital contribution. Investors must be prepared to bear the economic risk of their investment for an indefinite period of time and be able to withstand a total loss of their investment. Potential investors are strongly advised to consult their legal, tax and financial advisors before investing.

Past performance may not be indicative of future results. Different types of investments involve varying degrees of risk, and there can be no assurance that the future performance of any specific investment, investment strategy, or product made reference to directly or indirectly in this offering will be profitable, equal to any corresponding indicated historical performance level(s), or be suitable for your portfolio. Due to various factors, including changing market conditions, the content may no longer be reflective of current opinions or positions. To the extent that a reader has any questions regarding the applicability of any specific issue discussed above to their individual situation, they are encouraged to consult with the professional advisor of their choosing.

FAQ